Cinar Manor Budget Form

Cinar: Introduction | Fort | Map Key | Village | MBF | VCF | Details

FIEF: Cinar Manor Budget Form
HOLDER:  Meketa Akarata REALM: Rethem YEAR:  720
GENERAL DATA           LORD'S HOUSEHOLD      
Topography Highland NAME/OCCUPATION EACH # TOTAL LOYALTY
Fief Holder 70 3000 1 3000 *
Gross Acres 3480.00 Spouse 55 2000 1 2000 81
- Wooded Acres 591.00 Offspring ---- 1000 2 2000 ----
= Cleared Acres 2889.00 Relative ---- 1500 8 12000 ----
- Tenant Acres 1491.00 Chamberlain 55 800 1 800 73
= Demense Acres 1398.00 Cook 60 500 1 500 73
Alewife 70 400 1 400 70
Labour Pool 36500.00 omestic ---- 300 12 3600 ----
Labour Obligation 11842.00 Clothier 75 900 1 900 68
Heral 95 1200 1 1200 71
Land Quality 1.08 Ostler 65 1300 1 1300 73
Fief Index 0.90 Priest 70 800 1 800 72
Trade Index 1.00 Harper 95 600 1 600 69
Scribe 85 800 1 800 65
MANOR BUDGET Salter 75 700 1 700 63
WEATHER INDEX:  100 ACRES LABOR KIND Warhorse ---- 1800 1 1800 ----
Fief Budget Woods Yeild: -17 591 1773 10047 Palfrey ---- 900 12 10800 ----
Crops Yeild: -58 1444 8664 83752 Hound ---- 600 4 2400 ----
Pasture Yeild: -87 1444 14440 1E+05 Falcon ---- 800 4 3200 ----
Total Harvest       24877 219427 Total ---- ---- ---- 48800 ----
Crop Seed 1444 17328
Winter Feed 1444 17328   CROPS          
Fief Maintenance 2889 7800 15601 CROP   YIELD ACRES LABOR KIND
Assart 12 360 1440 Barley 44 289 1734 12716
Fief Income     5789 8160 51697 Oats 41 289 1445 11849
Lord's Budget Demesne Income 82558 Hay 39 1156 5780 45084
Tenant Rents & Fees 7721 Flax 64 289 1734 18496
Glebe Revenue 7655 Wheat 70 578 3468 40460
Taxes & Tolls 2160 Fruit 83 289 2023 23987
Amercements 2920 Total     2890 16184 152592
Feual Income 0
Total Income         103014
Household 44600 LIVESTOCK          
Feual Payments 0 Head   YIELD ACRES LABOR KIND
Tithe 10301 Oxen 289 126 578 4913
Labor Hired 0 Cows 145 183 289 2900
Political Expenses 3480 Goats 1734 39 867 8670
Total Expenses         58381 Sheep 2601 32 867 7803
Swine 2890 15 289 5780
Privy Purse         44633 Total     395 2890 30066

Cinar: Introduction | Fort | Map Key | Village | MBF | VCF | Details

This page was last updated on June 8, 2002
Questions/Comments should be directed to the Webmaster.
All works are Copyright their respective authors, 2002.